Mil-Spec Grade → Restricted
About the craftCraft 3313009 · ways to build: 5The Steam fee is included. You can sell the outcome a week after crafting.
How to build
Ways to build
5 ways: the best first, then from the most accessible. Click a tab and the numbers below are recalculated for that way.
!
Less than 1% of lots fit:на контракт не хватает: нужно 1 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 5% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×1
Negev | Drop Me
Minimal Wear
buy0.0700–0.0741
(under 1% of this wear's listings)
14.72 ₽
at 14.72
if this one runs out, you can take
M4A4 | Poly Mag (Minimal Wear) — 15.17 ₽+0.45 ₽ per item · on the market 1 086 · buy0.0700–0.0741
UMP-45 | Roadblock (Minimal Wear) — 15.23 ₽+0.51 ₽ per item · on the market 470 · buy0.0700–0.0741
MAC-10 | Monkeyflage (Minimal Wear) — 16.03 ₽+1.31 ₽ per item · on the market 961 · buy0.0700–0.0741
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.074157f′ (normalized) 0.074157wear 0.0700–0.1500on the market 674 · good ≈ 0
Market history: no data yet
Lis-Skins: no listings with this float (total 214) · data 23.10 13:22 MSK
×4
Galil AR | Destroyer
Factory New
buy0.0000–0.0036
(≈1% of this wear's listings)
116.60 ₽
at 29.15
if this one runs out, you can take
Negev | Drop Me (Factory New) — 49.65 ₽+20.50 ₽ per item · on the market 187 · buy0.0000–0.0051
UMP-45 | Roadblock (Factory New) — 52.52 ₽+23.37 ₽ per item · on the market 154 · buy0.0000–0.0051
MAC-10 | Monkeyflage (Factory New) — 52.75 ₽+23.60 ₽ per item · on the market 294 · buy0.0000–0.0051
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.003638f′ (normalized) 0.005197wear 0.0000–0.0700on the market 840 · good ≈ 10
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 71.30 ₽
Lis-Skins: suitable 2 of 510 · from 300.14 ₽ (float 0.0022) · craft not before 31.10 · data 23.10 13:22 MSK
×2
FAMAS | 2A2F
Field-Tested
buy0.1500–0.1619
(under 1% of this wear's listings)
37.80 ₽
at 18.90
if this one runs out, you can take
UMP-45 | Late Night Transit (Field-Tested) — 22.50 ₽+3.60 ₽ per item · on the market 1 066 · buy0.1500–0.1883
Glock-18 | Green Line (Field-Tested) — 32.48 ₽+13.58 ₽ per item · on the market 1 996 · buy0.1500–0.1883
XM1014 | Run Run Run (Minimal Wear) — 47.29 ₽+28.39 ₽ per item · on the market 428 · buy0.0700–0.1405
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.161953f′ (normalized) 0.188318wear 0.1500–0.3800on the market 1 252 · good ≈ 1
Market history: no data yet
Lis-Skins: suitable 7 of 303 · from 101.95 ₽ (float 0.1535) · craft not before 31.10 · data 23.10 13:22 MSK
×3
UMP-45 | Late Night Transit
Field-Tested
buy0.1500–0.1619
(under 1% of this wear's listings)
67.50 ₽
at 22.50
if this one runs out, you can take
Glock-18 | Green Line (Field-Tested) — 32.48 ₽+9.98 ₽ per item · on the market 1 996 · buy0.1500–0.1619
XM1014 | Run Run Run (Minimal Wear) — 47.29 ₽+24.79 ₽ per item · on the market 428 · buy0.0700–0.1209
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+63.60 ₽ per item · on the market 631 · buy0.0700–0.1392
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.161953f′ (normalized) 0.161953wear 0.1500–0.3800on the market 1 066 · good ≈ 1
Market history: no data yet
Lis-Skins: suitable 3 of 304 · from 101.14 ₽ (float 0.1615) · craft not before 31.10 · data 23.10 13:22 MSK
Set · 10 pcs236.62 ₽
+209.45
(+88.5%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 9 шт., годных ≈1, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 11% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×1
Galil AR | Destroyer
Factory New
buy0.0000–0.0074
(≈2% of this wear's listings)
29.15 ₽
at 29.15
if this one runs out, you can take
Negev | Drop Me (Factory New) — 49.65 ₽+20.50 ₽ per item · on the market 187 · buy0.0000–0.0106
UMP-45 | Roadblock (Factory New) — 52.52 ₽+23.37 ₽ per item · on the market 154 · buy0.0000–0.0106
MAC-10 | Monkeyflage (Factory New) — 52.75 ₽+23.60 ₽ per item · on the market 294 · buy0.0000–0.0106
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.007470f′ (normalized) 0.010671wear 0.0000–0.0700on the market 840 · good ≈ 20
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 71.30 ₽
Lis-Skins: suitable 2 of 510 · from 300.14 ₽ (float 0.0022) · craft not before 31.10 · data 23.10 13:22 MSK
×9
XM1014 | Run Run Run
Minimal Wear
buy0.0700–0.0785
(under 1% of this wear's listings)
425.61 ₽
at 47.29
if this one runs out, you can take
UMP-45 | Late Night Transit (Minimal Wear) — 63.09 ₽+15.80 ₽ per item · on the market 512 · buy0.0700–0.1051
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+38.81 ₽ per item · on the market 631 · buy0.0700–0.0904
Glock-18 | Green Line (Minimal Wear) — 97.22 ₽+49.93 ₽ per item · on the market 956 · buy0.0700–0.1051
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.078537f′ (normalized) 0.105197wear 0.0700–0.1500on the market 428 · good ≈ 1
Market history: no data yet
Lis-Skins: suitable 14 of 242 · from 115.00 ₽ (float 0.0713) · craft not before 31.10 · data 23.10 13:22 MSK
Set · 10 pcs454.76 ₽
+272.85
(+60.0%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 3 шт., годных ≈18, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 9% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×3
Galil AR | Destroyer
Factory New
buy0.0000–0.0065
(≈2% of this wear's listings)
87.45 ₽
at 29.15
if this one runs out, you can take
Negev | Drop Me (Factory New) — 49.65 ₽+20.50 ₽ per item · on the market 187 · buy0.0000–0.0093
UMP-45 | Roadblock (Factory New) — 52.52 ₽+23.37 ₽ per item · on the market 154 · buy0.0000–0.0093
MAC-10 | Monkeyflage (Factory New) — 52.75 ₽+23.60 ₽ per item · on the market 294 · buy0.0000–0.0093
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.006533f′ (normalized) 0.009332wear 0.0000–0.0700on the market 840 · good ≈ 18
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 71.30 ₽
Lis-Skins: suitable 2 of 510 · from 300.14 ₽ (float 0.0022) · craft not before 31.10 · data 23.10 13:22 MSK
×3
UMP-45 | Late Night Transit
Field-Tested
buy0.1500–0.1714
(under 1% of this wear's listings)
67.50 ₽
at 22.50
if this one runs out, you can take
Glock-18 | Green Line (Field-Tested) — 32.48 ₽+9.98 ₽ per item · on the market 1 996 · buy0.1500–0.1714
XM1014 | Run Run Run (Minimal Wear) — 47.29 ₽+24.79 ₽ per item · on the market 428 · buy0.0700–0.1280
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+63.60 ₽ per item · on the market 631 · buy0.0700–0.1474
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.171465f′ (normalized) 0.171465wear 0.1500–0.3800on the market 1 066 · good ≈ 2
Market history: no data yet
Lis-Skins: suitable 7 of 304 · from 101.14 ₽ (float 0.1615) · craft not before 31.10 · data 23.10 13:22 MSK
×4
XM1014 | Run Run Run
Minimal Wear
buy0.0700–0.0774
(under 1% of this wear's listings)
189.16 ₽
at 47.29
if this one runs out, you can take
UMP-45 | Late Night Transit (Minimal Wear) — 63.09 ₽+15.80 ₽ per item · on the market 512 · buy0.0700–0.1037
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+38.81 ₽ per item · on the market 631 · buy0.0700–0.0892
Glock-18 | Green Line (Minimal Wear) — 97.22 ₽+49.93 ₽ per item · on the market 956 · buy0.0700–0.1037
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.077466f′ (normalized) 0.103762wear 0.0700–0.1500on the market 428 · good ≈ 0
Market history: no data yet
Lis-Skins: suitable 14 of 242 · from 115.00 ₽ (float 0.0713) · craft not before 31.10 · data 23.10 13:22 MSK
Set · 10 pcs344.11 ₽
+242.73
(+70.5%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 2 шт., годных ≈2, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 7% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×2
Galil AR | Destroyer
Factory New
buy0.0000–0.0050
(≈1% of this wear's listings)
58.30 ₽
at 29.15
if this one runs out, you can take
Negev | Drop Me (Factory New) — 49.65 ₽+20.50 ₽ per item · on the market 187 · buy0.0000–0.0072
UMP-45 | Roadblock (Factory New) — 52.52 ₽+23.37 ₽ per item · on the market 154 · buy0.0000–0.0072
MAC-10 | Monkeyflage (Factory New) — 52.75 ₽+23.60 ₽ per item · on the market 294 · buy0.0000–0.0072
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.005097f′ (normalized) 0.007281wear 0.0000–0.0700on the market 840 · good ≈ 14
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 71.30 ₽
Lis-Skins: suitable 2 of 510 · from 300.14 ₽ (float 0.0022) · craft not before 31.10 · data 23.10 13:22 MSK
×2
UMP-45 | Late Night Transit
Field-Tested
buy0.1500–0.1667
(under 1% of this wear's listings)
45.00 ₽
at 22.50
if this one runs out, you can take
Glock-18 | Green Line (Field-Tested) — 32.48 ₽+9.98 ₽ per item · on the market 1 996 · buy0.1500–0.1667
XM1014 | Run Run Run (Minimal Wear) — 47.29 ₽+24.79 ₽ per item · on the market 428 · buy0.0700–0.1244
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+63.60 ₽ per item · on the market 631 · buy0.0700–0.1434
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.166748f′ (normalized) 0.166748wear 0.1500–0.3800on the market 1 066 · good ≈ 2
Market history: no data yet
Lis-Skins: suitable 4 of 304 · from 101.14 ₽ (float 0.1615) · craft not before 31.10 · data 23.10 13:22 MSK
×6
XM1014 | Run Run Run
Minimal Wear
buy0.0700–0.0758
(under 1% of this wear's listings)
283.74 ₽
at 47.29
if this one runs out, you can take
UMP-45 | Late Night Transit (Minimal Wear) — 63.09 ₽+15.80 ₽ per item · on the market 512 · buy0.0700–0.1015
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+38.81 ₽ per item · on the market 631 · buy0.0700–0.0873
Glock-18 | Green Line (Minimal Wear) — 97.22 ₽+49.93 ₽ per item · on the market 956 · buy0.0700–0.1015
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075825f′ (normalized) 0.101564wear 0.0700–0.1500on the market 428 · good ≈ 0
Market history: no data yet
Lis-Skins: suitable 9 of 242 · from 115.00 ₽ (float 0.0713) · craft not before 31.10 · data 23.10 13:22 MSK
Set · 10 pcs387.04 ₽
+270.19
(+69.8%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 6 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 7% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×6
Negev | Drop Me
Minimal Wear
buy0.0700–0.0755
(under 1% of this wear's listings)
88.32 ₽
at 14.72
if this one runs out, you can take
M4A4 | Poly Mag (Minimal Wear) — 15.17 ₽+0.45 ₽ per item · on the market 1 086 · buy0.0700–0.0755
UMP-45 | Roadblock (Minimal Wear) — 15.23 ₽+0.51 ₽ per item · on the market 470 · buy0.0700–0.0755
MAC-10 | Monkeyflage (Minimal Wear) — 16.03 ₽+1.31 ₽ per item · on the market 961 · buy0.0700–0.0755
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075508f′ (normalized) 0.075508wear 0.0700–0.1500on the market 674 · good ≈ 0
Market history: no data yet
Lis-Skins: no listings with this float (total 214) · data 23.10 13:22 MSK
×1
Galil AR | Destroyer
Factory New
buy0.0000–0.0048
(≈1% of this wear's listings)
29.15 ₽
at 29.15
if this one runs out, you can take
Negev | Drop Me (Factory New) — 49.65 ₽+20.50 ₽ per item · on the market 187 · buy0.0000–0.0068
UMP-45 | Roadblock (Factory New) — 52.52 ₽+23.37 ₽ per item · on the market 154 · buy0.0000–0.0068
MAC-10 | Monkeyflage (Factory New) — 52.75 ₽+23.60 ₽ per item · on the market 294 · buy0.0000–0.0068
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.004819f′ (normalized) 0.006885wear 0.0000–0.0700on the market 840 · good ≈ 13
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 71.30 ₽
Lis-Skins: suitable 2 of 510 · from 300.14 ₽ (float 0.0022) · craft not before 31.10 · data 23.10 13:22 MSK
×3
UMP-45 | Late Night Transit
Field-Tested
buy0.1500–0.1658
(under 1% of this wear's listings)
67.50 ₽
at 22.50
if this one runs out, you can take
Glock-18 | Green Line (Field-Tested) — 32.48 ₽+9.98 ₽ per item · on the market 1 996 · buy0.1500–0.1658
XM1014 | Run Run Run (Minimal Wear) — 47.29 ₽+24.79 ₽ per item · on the market 428 · buy0.0700–0.1238
FAMAS | 2A2F (Minimal Wear) — 86.10 ₽+63.60 ₽ per item · on the market 631 · buy0.0700–0.1426
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.165836f′ (normalized) 0.165836wear 0.1500–0.3800on the market 1 066 · good ≈ 2
Market history: no data yet
Lis-Skins: suitable 4 of 304 · from 101.14 ₽ (float 0.1615) · craft not before 31.10 · data 23.10 13:22 MSK
Set · 10 pcs184.97 ₽
+120.33
(+65.0%)
Another set, profit no worse than the best by%
What you get
8 outcomes
Profitable outcome 50%
Losing outcome 50%
in profit
MAC-10 | Derailment
Factory New
float up to 0.067021
793.00 ₽16.67%
SteamMAC-10 | Derailment (Factory New)net 689.57 ₽The Train 2025 Collectionsells 97 a weekmonth average 793.00 ₽, sold 282 — it costs more now, the calculation uses the averagesell now to a buy order: 856.41 ₽
(you get 744.70 ₽)) · buy orders: 2009
sell on Market.CSGO: 766.34 ₽ to your card
cheapest lot 840.29 · lots 25
on CSFloat: from 718.55 ₽listings: 315
on CS.Money: ~ 800.11 ₽
on Lis-Skins: from 734.86 ₽listings: 286
in profit
Zeus x27 | Charged Up
Minimal Wear
float up to 0.095744
564.41 ₽16.67%
SteamZeus x27 | Charged Up (Minimal Wear)net 490.79 ₽The Train 2025 Collectionsells 67 a weeknow 564.41 ₽ — cheaper than the month average 567.20 ₽sell now to a buy order: 522.25 ₽
(you get 454.13 ₽)) · buy orders: 2204
sell on Market.CSGO: 475.09 ₽ to your card
cheapest lot 520.94 · lots 9
on CSFloat: from 424.12 ₽listings: 139
on CS.Money: ~ 467.34 ₽
on Lis-Skins: from 432.27 ₽listings: 199
in profit
best
Tec-9 | Whiteout
Minimal Wear
float up to 0.149999
1 395.68 ₽16.67%
SteamTec-9 | Whiteout (Minimal Wear)net 1 213.63 ₽The Train 2025 Collectionsells 119 a weeknow 1 395.68 ₽ — cheaper than the month average 1 652.52 ₽sell now to a buy order: 1 381.40 ₽
(you get 1 201.21 ₽)) · buy orders: 2586
sell on Market.CSGO: 1 176.57 ₽ to your card
cheapest lot 1 290.10 · lots 72
on CSFloat: from 1 089.65 ₽listings: 531
on CS.Money: ~ 1 231.57 ₽
on Lis-Skins: from 1 094.55 ₽listings: 369
at a loss
Dual Berettas | Flora Carnivora
Minimal Wear
float up to 0.095744
90.40 ₽10.00%
SteamDual Berettas | Flora Carnivora (Minimal Wear)net 78.61 ₽sells 609 a weeknow 90.40 ₽ — cheaper than the month average 102.03 ₽sell now to a buy order: 86.74 ₽
(you get 75.42 ₽)) · buy orders: 26877
sell on Market.CSGO: 67.22 ₽ to your card
cheapest lot 73.71 · lots 60
on CSFloat: from 70.14 ₽listings: 82
on CS.Money: ~ 77.48 ₽
on Lis-Skins: from 75.04 ₽listings: 74
at a loss
M249 | Downtown
Factory New
float up to 0.062233
125.99 ₽10.00%
SteamM249 | Downtown (Factory New)net 109.56 ₽sells 186 a weeknow 125.99 ₽ — cheaper than the month average 164.65 ₽sell now to a buy order: 110.48 ₽
(you get 96.06 ₽)) · buy orders: 15966
sell on Market.CSGO: 87.71 ₽ to your card
cheapest lot 96.18 · lots 127
on CSFloat: from 85.64 ₽listings: 263
on CS.Money: ~ 83.19 ₽
on Lis-Skins: from 86.45 ₽listings: 171
at a loss
P90 | Vent Rush
Factory New
float up to 0.067021
119.08 ₽10.00%
SteamP90 | Vent Rush (Factory New)net 103.55 ₽sells 160 a weeknow 119.08 ₽ — cheaper than the month average 148.46 ₽sell now to a buy order: 118.69 ₽
(you get 103.20 ₽)) · buy orders: 19401
sell on Market.CSGO: 95.80 ₽ to your card
cheapest lot 105.05 · lots 65
on CSFloat: from 88.90 ₽listings: 219
on CS.Money: ~ 91.35 ₽
on Lis-Skins: from 97.87 ₽listings: 69
at a loss
worst
R8 Revolver | Crazy 8
Minimal Wear
float up to 0.095744
83.00 ₽10.00%
SteamR8 Revolver | Crazy 8 (Minimal Wear)net 72.17 ₽sells 412 a weeknow 83.00 ₽ — cheaper than the month average 89.59 ₽sell now to a buy order: 80.35 ₽
(you get 69.86 ₽)) · buy orders: 21864
sell on Market.CSGO: 61.91 ₽ to your card
cheapest lot 67.89 · lots 99
on CSFloat: from 61.17 ₽listings: 54
on CS.Money: ~ 60.35 ₽
on Lis-Skins: from 59.54 ₽listings: 89
at a loss
SG 553 | Dragon Tech
Factory New
float up to 0.067021
122.87 ₽10.00%
SteamSG 553 | Dragon Tech (Factory New)net 106.84 ₽sells 211 a weeknow 122.87 ₽ — cheaper than the month average 136.04 ₽sell now to a buy order: 126.91 ₽
(you get 110.35 ₽)) · buy orders: 16263
sell on Market.CSGO: 95.76 ₽ to your card
cheapest lot 105.00 · lots 167
on CSFloat: from 95.43 ₽listings: 284
on CS.Money: ~ 102.77 ₽
on Lis-Skins: from 98.69 ₽listings: 270
float markup by input
how many times more the lots with the needed float cost
Negev | Drop Me (Minimal Wear) × 15% of the wear range fitsat least ×2.1614.72 → 31.80 ₽
Galil AR | Destroyer (Factory New) × 45% of the wear range fitsat least ×2.37116.60 → 275.76 ₽
FAMAS | 2A2F (Field-Tested) × 25% of the wear range fitsat least ×2.2137.80 → 83.54 ₽
UMP-45 | Late Night Transit (Field-Tested) × 35% of the wear range fitsat least ×2.2667.50 → 152.55 ₽
The markup is taken from a check of Steam 25–26.09.2026 listings. It shows how many times the needed number of cheapest listings with a fitting float cost more than the cheapest listing of this wear. It depends on the width of the float window and on the number of items.
Average float of the set
average normalized 0.095744581
outcomes come out up to 0.067021, 0.095744, 0.149999, 0.095744, 0.062233, 0.067021, 0.095744, 0.067021
How to read float
«No higher than» — is a guarantee. The limits are calculated together: take all items with the float at the upper bound and you get exactly the result shown. With a lower float the result will be better.
f′ — the same float, brought to 0–1 by the skin's own range. CSFloat counts the same way.
Craft variants
Craft variants
One of this craft's two collections paired with another collection, same rarity. Click a variant to open its page with all the numbers. The variants may include a craft at a small loss: no more than 15% of the investment, if its most expensive outcome brings at least three investments after the fee and that outcome's price is confirmed by sales.
Variant 1 this oneThe Recoil Collection + The Train 2025 Collection
In a week, when the outcome can be sold
from outcome price history
In a bad week+152.99 ₽a worse week happens one time in ten
In a typical week+189.38 ₽historical median
If you repeat
10 000 simulations over the outcome odds
I already have items
Enter their float and the site will pick what to buy
Items of this craft's collections of the right rarity fit: The Recoil Collection and The Train 2025 Collection — and of the mixed-in collection: enter its items with float, your own or ones you want to buy. Its share in the set equals its share in the chances. Your own items are counted in the profit at market price, because you could sell them. The money needed to buy the rest is shown separately.
Third collection
Add a third collection to the craft's two and see whether it gets more profitable
All splits of inputs across three collections are tried (1/1/8, 5/3/2 and the rest) and all outcome wears. The best set is shown for each collection. “Find the best” first quickly scores all collections and then calculates exactly the five best by the quick score.
How to read these numbers
Fees. Steam adds 15% to the seller's price, so the seller gets the listing price divided by 1,15. Multiplying by 0,85 is wrong.
The outcome can only be sold after a week. Inputs bought on Steam go into the contract right away. The outcome can also be crafted further without waiting, but Sell it is possible only after seven days. Over a week the price may change, so the amount shown remains an estimate at calculation time.
Prices are conservative. Sales are counted at the lower of the listing price and the sale price. Purchases are counted at the cheapest listing, which is a lower bound. You cannot buy ten at that price: each next listing costs more. «Check floats on Steam» shows the real purchase price.