Industrial Grade → Mil-Spec Grade
About the craftCraft 3267394 · ways to build: 5The Steam fee is included. You can sell the outcome a week after crafting.
How to build
Ways to build
5 ways: the best first, then from the most accessible. Click a tab and the numbers below are recalculated for that way.
!
Less than 1% of lots fit:на контракт не хватает: нужно 5 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 6% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×5
PP-Bizon | Night Ops
Minimal Wear
buy0.0700–0.0745
(under 1% of this wear's listings)
20.45 ₽
at 4.09
if this one runs out, you can take
FAMAS | Cyanospatter (Field-Tested) — 4.40 ₽+0.31 ₽ per item · on the market 2 044 · buy0.1500–0.1518
Desert Eagle | Mudder (Field-Tested) — 7.35 ₽+3.26 ₽ per item · on the market 2 448 · buy0.1500–0.1518
AWP | Safari Mesh (Field-Tested) — 13.38 ₽+9.29 ₽ per item · on the market 4 997 · buy0.1500–0.1518
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.074503f′ (normalized) 0.124172wear 0.0700–0.1500on the market 1 200 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 6.75 ₽ · little data, days: 3
Lis-Skins: suitable 4 of 41 · from 34.25 ₽ (float 0.0743) · craft not before 30.10 · data 23.10 01:48 MSK
×3
CZ75-Auto | Copper Fiber
Minimal Wear
buy0.0700–0.0745
(under 1% of this wear's listings)
12.93 ₽
at 4.31
if this one runs out, you can take
AUG | Steel Sentinel (Minimal Wear) — 9.07 ₽+4.76 ₽ per item · on the market 5 951 · buy0.0700–0.1322
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+5.46 ₽ per item · on the market 5 330 · buy0.0700–0.1322
P250 | Constructivist (Factory New) — 14.58 ₽+10.27 ₽ per item · on the market 5 606 · buy0.0000–0.0462
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.074503f′ (normalized) 0.132264wear 0.0700–0.1500on the market 1 676 · good ≈ 0
on the market with this float, usually ~0,
new listings per day can't be counted yet · among lots up to 7.40 ₽ · little data, days: 0
Lis-Skins: suitable 30 of 336 · from 14.68 ₽ (float 0.0701) · craft not before 30.10 · data 23.10 01:48 MSK
×2
AUG | Steel Sentinel
Minimal Wear
buy0.0700–0.0745
(under 1% of this wear's listings)
18.14 ₽
at 9.07
if this one runs out, you can take
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+0.70 ₽ per item · on the market 5 330 · buy0.0700–0.0745
P250 | Constructivist (Factory New) — 14.58 ₽+5.51 ₽ per item · on the market 5 606 · buy0.0000–0.0260
Nova | Rain Station (Factory New) — 16.07 ₽+7.00 ₽ per item · on the market 6 185 · buy0.0000–0.0260
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.074503f′ (normalized) 0.074503wear 0.0700–0.1500on the market 5 951 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 10.87 ₽ · little data, days: 2
Lis-Skins: no listings with this float (total 375) · data 23.10 01:48 MSK
Set · 10 pcs51.52 ₽
+9.33
(+18.1%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 1 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 8% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×1
PP-Bizon | Night Ops
Minimal Wear
buy0.0700–0.0761
(under 1% of this wear's listings)
4.09 ₽
at 4.09
if this one runs out, you can take
FAMAS | Cyanospatter (Field-Tested) — 4.40 ₽+0.31 ₽ per item · on the market 2 044 · buy0.1500–0.1539
Desert Eagle | Mudder (Field-Tested) — 7.35 ₽+3.26 ₽ per item · on the market 2 448 · buy0.1500–0.1539
AWP | Safari Mesh (Field-Tested) — 13.38 ₽+9.29 ₽ per item · on the market 4 997 · buy0.1500–0.1539
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.076161f′ (normalized) 0.126935wear 0.0700–0.1500on the market 1 200 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 6.75 ₽ · little data, days: 3
Lis-Skins: suitable 5 of 41 · from 34.25 ₽ (float 0.0743) · craft not before 30.10 · data 23.10 01:48 MSK
×6
CZ75-Auto | Copper Fiber
Minimal Wear
buy0.0700–0.0761
(under 1% of this wear's listings)
25.86 ₽
at 4.31
if this one runs out, you can take
AUG | Steel Sentinel (Minimal Wear) — 9.07 ₽+4.76 ₽ per item · on the market 5 951 · buy0.0700–0.1352
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+5.46 ₽ per item · on the market 5 330 · buy0.0700–0.1352
P250 | Constructivist (Factory New) — 14.58 ₽+10.27 ₽ per item · on the market 5 606 · buy0.0000–0.0473
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.076161f′ (normalized) 0.135207wear 0.0700–0.1500on the market 1 676 · good ≈ 0
on the market with this float, usually ~0,
new listings per day can't be counted yet · among lots up to 7.40 ₽ · little data, days: 0
Lis-Skins: suitable 42 of 336 · from 14.68 ₽ (float 0.0701) · craft not before 30.10 · data 23.10 01:48 MSK
×3
AUG | Steel Sentinel
Minimal Wear
buy0.0700–0.0761
(under 1% of this wear's listings)
27.21 ₽
at 9.07
if this one runs out, you can take
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+0.70 ₽ per item · on the market 5 330 · buy0.0700–0.0761
P250 | Constructivist (Factory New) — 14.58 ₽+5.51 ₽ per item · on the market 5 606 · buy0.0000–0.0266
Nova | Rain Station (Factory New) — 16.07 ₽+7.00 ₽ per item · on the market 6 185 · buy0.0000–0.0266
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.076161f′ (normalized) 0.076161wear 0.0700–0.1500on the market 5 951 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 10.87 ₽ · little data, days: 2
Lis-Skins: no listings with this float (total 375) · data 23.10 01:48 MSK
Set · 10 pcs57.16 ₽
+4.83
(+8.4%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 8 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 8% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×8
PP-Bizon | Night Ops
Minimal Wear
buy0.0700–0.0760
(under 1% of this wear's listings)
32.72 ₽
at 4.09
if this one runs out, you can take
FAMAS | Cyanospatter (Field-Tested) — 4.40 ₽+0.31 ₽ per item · on the market 2 044 · buy0.1500–0.1538
Desert Eagle | Mudder (Field-Tested) — 7.35 ₽+3.26 ₽ per item · on the market 2 448 · buy0.1500–0.1538
AWP | Safari Mesh (Field-Tested) — 13.38 ₽+9.29 ₽ per item · on the market 4 997 · buy0.1500–0.1538
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.076086f′ (normalized) 0.126811wear 0.0700–0.1500on the market 1 200 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 6.75 ₽ · little data, days: 3
Lis-Skins: suitable 5 of 41 · from 34.25 ₽ (float 0.0743) · craft not before 30.10 · data 23.10 01:48 MSK
×2
AUG | Steel Sentinel
Minimal Wear
buy0.0700–0.0760
(under 1% of this wear's listings)
18.14 ₽
at 9.07
if this one runs out, you can take
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+0.70 ₽ per item · on the market 5 330 · buy0.0700–0.0760
P250 | Constructivist (Factory New) — 14.58 ₽+5.51 ₽ per item · on the market 5 606 · buy0.0000–0.0266
Nova | Rain Station (Factory New) — 16.07 ₽+7.00 ₽ per item · on the market 6 185 · buy0.0000–0.0266
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.076086f′ (normalized) 0.076086wear 0.0700–0.1500on the market 5 951 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 10.87 ₽ · little data, days: 2
Lis-Skins: no listings with this float (total 375) · data 23.10 01:48 MSK
Set · 10 pcs50.86 ₽
+9.14
(+18.0%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 7 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 7% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×7
PP-Bizon | Night Ops
Minimal Wear
buy0.0700–0.0755
(under 1% of this wear's listings)
28.63 ₽
at 4.09
if this one runs out, you can take
FAMAS | Cyanospatter (Field-Tested) — 4.40 ₽+0.31 ₽ per item · on the market 2 044 · buy0.1500–0.1531
Desert Eagle | Mudder (Field-Tested) — 7.35 ₽+3.26 ₽ per item · on the market 2 448 · buy0.1500–0.1531
AWP | Safari Mesh (Field-Tested) — 13.38 ₽+9.29 ₽ per item · on the market 4 997 · buy0.1500–0.1531
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075551f′ (normalized) 0.125919wear 0.0700–0.1500on the market 1 200 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 6.75 ₽ · little data, days: 3
Lis-Skins: suitable 5 of 41 · from 34.25 ₽ (float 0.0743) · craft not before 30.10 · data 23.10 01:48 MSK
×1
CZ75-Auto | Copper Fiber
Minimal Wear
buy0.0700–0.0755
(under 1% of this wear's listings)
4.31 ₽
at 4.31
if this one runs out, you can take
AUG | Steel Sentinel (Minimal Wear) — 9.07 ₽+4.76 ₽ per item · on the market 5 951 · buy0.0700–0.1341
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+5.46 ₽ per item · on the market 5 330 · buy0.0700–0.1341
P250 | Constructivist (Factory New) — 14.58 ₽+10.27 ₽ per item · on the market 5 606 · buy0.0000–0.0469
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075551f′ (normalized) 0.134125wear 0.0700–0.1500on the market 1 676 · good ≈ 0
on the market with this float, usually ~0,
new listings per day can't be counted yet · among lots up to 7.40 ₽ · little data, days: 0
Lis-Skins: suitable 38 of 336 · from 14.68 ₽ (float 0.0701) · craft not before 30.10 · data 23.10 01:48 MSK
×2
AUG | Steel Sentinel
Minimal Wear
buy0.0700–0.0755
(under 1% of this wear's listings)
18.14 ₽
at 9.07
if this one runs out, you can take
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+0.70 ₽ per item · on the market 5 330 · buy0.0700–0.0755
P250 | Constructivist (Factory New) — 14.58 ₽+5.51 ₽ per item · on the market 5 606 · buy0.0000–0.0264
Nova | Rain Station (Factory New) — 16.07 ₽+7.00 ₽ per item · on the market 6 185 · buy0.0000–0.0264
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075551f′ (normalized) 0.075551wear 0.0700–0.1500on the market 5 951 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 10.87 ₽ · little data, days: 2
Lis-Skins: no listings with this float (total 375) · data 23.10 01:48 MSK
Set · 10 pcs51.08 ₽
+9.20
(+18.0%)
!
Less than 1% of lots fit:на контракт не хватает: нужно 6 шт., годных ≈0, цена занижена≈ market listings are not enough for even one contract (estimate)Price understated: Only 6% of the wear range fits, and lots with a rare float cost more. The calculation uses the average price without float, the real purchase will cost more.
×6
PP-Bizon | Night Ops
Minimal Wear
buy0.0700–0.0750
(under 1% of this wear's listings)
24.54 ₽
at 4.09
if this one runs out, you can take
FAMAS | Cyanospatter (Field-Tested) — 4.40 ₽+0.31 ₽ per item · on the market 2 044 · buy0.1500–0.1525
Desert Eagle | Mudder (Field-Tested) — 7.35 ₽+3.26 ₽ per item · on the market 2 448 · buy0.1500–0.1525
AWP | Safari Mesh (Field-Tested) — 13.38 ₽+9.29 ₽ per item · on the market 4 997 · buy0.1500–0.1525
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075024f′ (normalized) 0.125040wear 0.0700–0.1500on the market 1 200 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 6.75 ₽ · little data, days: 3
Lis-Skins: suitable 5 of 41 · from 34.25 ₽ (float 0.0743) · craft not before 30.10 · data 23.10 01:48 MSK
×2
CZ75-Auto | Copper Fiber
Minimal Wear
buy0.0700–0.0750
(under 1% of this wear's listings)
8.62 ₽
at 4.31
if this one runs out, you can take
AUG | Steel Sentinel (Minimal Wear) — 9.07 ₽+4.76 ₽ per item · on the market 5 951 · buy0.0700–0.1331
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+5.46 ₽ per item · on the market 5 330 · buy0.0700–0.1331
P250 | Constructivist (Factory New) — 14.58 ₽+10.27 ₽ per item · on the market 5 606 · buy0.0000–0.0466
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075024f′ (normalized) 0.133188wear 0.0700–0.1500on the market 1 676 · good ≈ 0
on the market with this float, usually ~0,
new listings per day can't be counted yet · among lots up to 7.40 ₽ · little data, days: 0
Lis-Skins: suitable 33 of 336 · from 14.68 ₽ (float 0.0701) · craft not before 30.10 · data 23.10 01:48 MSK
×2
AUG | Steel Sentinel
Minimal Wear
buy0.0700–0.0750
(under 1% of this wear's listings)
18.14 ₽
at 9.07
if this one runs out, you can take
P90 | Straight Dimes (Minimal Wear) — 9.77 ₽+0.70 ₽ per item · on the market 5 330 · buy0.0700–0.0750
P250 | Constructivist (Factory New) — 14.58 ₽+5.51 ₽ per item · on the market 5 606 · buy0.0000–0.0262
Nova | Rain Station (Factory New) — 16.07 ₽+7.00 ₽ per item · on the market 6 185 · buy0.0000–0.0262
SteamBuyLis-SkinsCSFloatMarket.CSGOPurchase detailsexact upper edge 0.075024f′ (normalized) 0.075024wear 0.0700–0.1500on the market 5 951 · good ≈ 0
on the market with this float, usually ~0,
new listings per day: fewer than one · among lots up to 10.87 ₽ · little data, days: 2
Lis-Skins: no listings with this float (total 375) · data 23.10 01:48 MSK
Set · 10 pcs51.30 ₽
+9.27
(+18.1%)
Another set, profit no worse than the best by%
What you get
7 outcomes
Profitable outcome 42%
Losing outcome 29%
About break-even 29%
about break-even
P90 | Teardown
Factory New
float up to 0.069999
57.10 ₽16.67%
SteamP90 | Teardown (Factory New)net 49.65 ₽sells 42 a weeknow 57.10 ₽ — cheaper than the month average 61.95 ₽sell now to a buy order: 57.97 ₽
(you get 50.40 ₽)) · buy orders: 13551
sell on Market.CSGO: 39.70 ₽ to your card
cheapest lot 43.54 · lots 34
on CSFloat: from 42.41 ₽listings: 72
on CS.Money: ~ 44.04 ₽
on Lis-Skins: from 39.96 ₽listings: 61
at a loss
worst
SG 553 | Anodized Navy
Factory New
float up to 0.009333
37.45 ₽16.67%
SteamSG 553 | Anodized Navy (Factory New)net 32.57 ₽sells 559 a weeknow 37.45 ₽ — cheaper than the month average 39.67 ₽sell now to a buy order: 34.97 ₽
(you get 30.40 ₽)) · buy orders: 16871
sell on Market.CSGO: 26.23 ₽ to your card
cheapest lot 28.77 · lots 185price ignores float
on CSFloat: from 26.91 ₽listings: 389
on CS.Money: ~ 29.36 ₽
on Lis-Skins: from 25.28 ₽listings: 303
in profit
best
USP-S | Night Ops
Factory New
float up to 0.069999
110.49 ₽16.67%
SteamUSP-S | Night Ops (Factory New)net 96.08 ₽sells 255 a weeknow 110.49 ₽ — cheaper than the month average 140.69 ₽sell now to a buy order: 128.82 ₽
(you get 112.01 ₽)) · buy orders: 11495
sell on Market.CSGO: 106.68 ₽ to your card
cheapest lot 116.98 · lots 44
on CSFloat: from 93.78 ₽listings: 250
on CS.Money: ~ 98.68 ₽
on Lis-Skins: from 110.91 ₽listings: 151
in profit
FAMAS | 2A2F
Minimal Wear
float up to 0.100333
86.10 ₽12.50%
SteamFAMAS | 2A2F (Minimal Wear)net 74.87 ₽The Train 2025 Collectionsells 315 a weeknow 86.10 ₽ — cheaper than the month average 91.31 ₽sell now to a buy order: 71.77 ₽
(you get 62.40 ₽)) · buy orders: 8909
sell on Market.CSGO: 53.07 ₽ to your card
cheapest lot 58.20 · lots 90
on CSFloat: from 57.09 ₽listings: 190
on CS.Money: ~ 58.72 ₽
on Lis-Skins: from 54.64 ₽listings: 242
in profit
Glock-18 | Green Line
Minimal Wear
float up to 0.116666
97.88 ₽12.50%
SteamGlock-18 | Green Line (Minimal Wear)net 85.11 ₽The Train 2025 Collectionsells 399 a weeknow 97.88 ₽ — cheaper than the month average 112.76 ₽sell now to a buy order: 89.26 ₽
(you get 77.61 ₽)) · buy orders: 13153
sell on Market.CSGO: 67.99 ₽ to your card
cheapest lot 74.56 · lots 47
on CSFloat: from 65.24 ₽listings: 527
on CS.Money: ~ 76.66 ₽
on Lis-Skins: from 64.42 ₽listings: 339
about break-even
UMP-45 | Late Night Transit
Minimal Wear
float up to 0.116666
61.18 ₽12.50%
SteamUMP-45 | Late Night Transit (Minimal Wear)net 53.20 ₽The Train 2025 Collectionsells 135 a weeknow 61.18 ₽ — cheaper than the month average 84.94 ₽sell now to a buy order: 60.73 ₽
(you get 52.80 ₽)) · buy orders: 5493
sell on Market.CSGO: 51.96 ₽ to your card
cheapest lot 56.98 · lots 30
on CSFloat: from 48.11 ₽listings: 272
on CS.Money: ~ 49.75 ₽
on Lis-Skins: from 57.09 ₽listings: 189
at a loss
XM1014 | Run Run Run
Minimal Wear
float up to 0.087100
41.28 ₽12.50%
SteamXM1014 | Run Run Run (Minimal Wear)net 35.90 ₽The Train 2025 Collectionsells 215 a weeknow 41.28 ₽ — cheaper than the month average 54.01 ₽sell now to a buy order: 45.09 ₽
(you get 39.20 ₽)) · buy orders: 5635
sell on Market.CSGO: 33.16 ₽ to your card
cheapest lot 36.37 · lots 67
on CSFloat: from 49.75 ₽listings: 231
on CS.Money: ~ 37.51 ₽
on Lis-Skins: from 38.33 ₽listings: 245
float markup by input
how many times more the lots with the needed float cost
PP-Bizon | Night Ops (Minimal Wear) × 56% of the wear range fitsat least ×2.4720.45 → 50.51 ₽
CZ75-Auto | Copper Fiber (Minimal Wear) × 36% of the wear range fitsat least ×2.2612.93 → 29.22 ₽
AUG | Steel Sentinel (Minimal Wear) × 26% of the wear range fitsat least ×2.2118.14 → 40.09 ₽
The markup is taken from a check of Steam 25–26.09.2026 listings. It shows how many times the needed number of cheapest listings with a fitting float cost more than the cheapest listing of this wear. It depends on the width of the float window and on the number of items.
Average float of the set
average normalized 0.116666567
outcomes come out up to 0.069999, 0.009333, 0.069999, 0.100333, 0.116666, 0.116666, 0.087100
How to read float
«No higher than» — is a guarantee. The limits are calculated together: take all items with the float at the upper bound and you get exactly the result shown. With a lower float the result will be better.
f′ — the same float, brought to 0–1 by the skin's own range. CSFloat counts the same way.
Craft variants
Craft variants
One of this craft's two collections paired with another collection, same rarity. Click a variant to open its page with all the numbers. The variants may include a craft at a small loss: no more than 15% of the investment, if its most expensive outcome brings at least three investments after the fee and that outcome's price is confirmed by sales.
Variant 1 this oneThe Lake Collection + The Train 2025 Collection
In a week, when the outcome can be sold
from outcome price history
In a bad week−2.16 ₽a worse week happens one time in ten
In a typical week+5.56 ₽historical median
If you repeat
10 000 simulations over the outcome odds
I already have items
Enter their float and the site will pick what to buy
Items of this craft's collections of the right rarity fit: The Lake Collection and The Train 2025 Collection — and of the mixed-in collection: enter its items with float, your own or ones you want to buy. Its share in the set equals its share in the chances. Your own items are counted in the profit at market price, because you could sell them. The money needed to buy the rest is shown separately.
Third collection
Add a third collection to the craft's two and see whether it gets more profitable
All splits of inputs across three collections are tried (1/1/8, 5/3/2 and the rest) and all outcome wears. The best set is shown for each collection. “Find the best” first quickly scores all collections and then calculates exactly the five best by the quick score.
Similar
1 craft almost like this one
One of three things counts as similar. The same set with a different wear of cheap outcomes: profit and investment differ by less than 0,5%. The same nine items with a different tenth: profit differs by no more than 10%, investment by 20%. The same main half, whose outcomes make the profit, with a different filler: profit lower by no more than a quarter, investment cheaper by no more than a quarter.
Craft 3267379
· The Lake Collection + The Sport & Field Collection · profit 8.60₽
· invest 46.38₽
Tec-9 | Tiger Stencil (Minimal Wear), MP5-SD | Savannah Halftone (Field-Tested) instead of CZ75-Auto | Copper Fiber (Minimal Wear), AUG | Steel Sentinel (Minimal Wear); PP-Bizon | Night Ops (Minimal Wear): float at most 0.074844 instead of 0.074503
How to read these numbers
Fees. Steam adds 15% to the seller's price, so the seller gets the listing price divided by 1,15. Multiplying by 0,85 is wrong.
The outcome can only be sold after a week. Inputs bought on Steam go into the contract right away. The outcome can also be crafted further without waiting, but Sell it is possible only after seven days. Over a week the price may change, so the amount shown remains an estimate at calculation time.
Prices are conservative. Sales are counted at the lower of the listing price and the sale price. Purchases are counted at the cheapest listing, which is a lower bound. You cannot buy ten at that price: each next listing costs more. «Check floats on Steam» shows the real purchase price.